Manhattan condos · below 96th $1,632/sf ▴3%Manhattan co-ops · below 96th $271K/room ▴4%Central Park perimeterPark Ave $465K/room ▴3%CPW $355K/roomFifth Ave $501K/roomBillionaires' Row $4,313/sfMidtown East $1,279/sf ▾9%
Full index →
Relocation · Calculator

Sell the apartment, or rent it out?

When you leave the city, keeping the apartment as a rental can look like free income, especially with a low mortgage rate. Two tax rules decide it. The primary-residence exclusion, up to $500K of tax-free gain for a couple, survives only if you sell within three years of moving out. And the depreciation you take as a landlord is taxed back when you sell. Enter the apartment and the rent to see which path leaves you ahead, year by year.

The apartment
Renting it out
Growth, return and taxes
The answer
Selling now leaves you about $95,696 ahead after 5 years.

After 3 years you lose the $500,000 primary-residence exclusion, which is why longer holds often flip toward selling.

Year 1 as a rental
Rent collected (after vacancy)$125,400
Charges, taxes, repairs, fees-$47,000
Mortgage interest-$28,000
Cash flow before tax$50,400
Depreciation (tax only)-$41,491
Taxable rental income$8,909
Tax on it-$4,036
Cash flow after tax$46,364
Wealth after each year, sell now vs rent then sell
YearsSell nowRent, then sellDifference
1$1,518,882$1,532,673+$13,792
2$1,594,826$1,617,223+$22,398
3 · last year with exclusion$1,674,567$1,707,070+$32,503
4$1,758,295$1,649,237−$109,058
5$1,846,210$1,750,514−$95,696
6$1,938,520$1,857,954−$80,567
7$2,035,447$1,966,545−$68,902
8$2,137,219$2,087,124−$50,095
9$2,244,080$2,214,867−$29,213
10$2,356,284$2,350,145−$6,139

Positive: renting then selling is ahead. Includes depreciation taxed back at the sale ($207,455 taken over 5 years, $73,958 of tax), selling costs and capital gains tax in both paths, and the mortgage repaid at the sale.

Sell now: $1,446,554 in hand after selling costs, $53,821 of tax and the mortgage payoff. Run the sale in detail with the capital gains tax calculator and the seller closing-cost calculator.

Simplified: the mortgage is treated as interest-only and repaid at the sale; rental income is taxed at today’s income; New York taxes the rent and the gain as the property’s state, with your home state crediting it. Confirm with your accountant before acting.

Get the full breakdown as a PDF, or talk through it on a specific apartment.
Schedule a consultation →
THE ROEBLING TEAM AT COMPASS
Corey Cohen, Principal · 646.939.7375 · c.cohen@compass.com
theroeblingteam.com